Affiliate Commission & Break-Even
Model revenue after email clicks become affiliate traffic.
Open Affiliate Break-Even Calculator →Estimate what your email audience is worth today, how list growth and churn can change that value, and what your email funnel may produce from opens, clicks and conversions. Use the revenue mode if you already know your email-attributed revenue, or the funnel mode if you want to estimate it from engagement metrics.
Estimate the current and projected economic value of an email list using either known email revenue or a funnel-based revenue estimate.
Tip: Attribute only revenue reasonably connected to email rather than total business revenue. That keeps the per-subscriber value from being overstated.
Results also update automatically as you edit the values. Reset Values sets all numeric fields to 0.
The projection compounds your monthly growth and churn assumptions. It is a planning scenario, not a forecast.
| Month | Projected subscribers | Projected monthly email revenue | Projected acquisition cost |
|---|
See a conservative, base and stronger-performance scenario without changing your list size.
The embed is free to use and includes a visible attribution link to the full calculator on IM Review HQ.
Subscriber count alone does not tell you whether an email list is becoming more valuable. A smaller engaged list can generate more revenue than a much larger list with weak engagement, poor offer fit or high churn.
This calculator gives you two ways to estimate value. If you already track email-attributed revenue, use the direct revenue mode. If you do not, use funnel mode to model opens, clicks, conversions and value per conversion.
Revenue per subscriber per month = monthly email-attributed revenue ÷ active subscribers.
Projected list size compounds monthly list growth and churn over the selected 12-month projection.
Monthly churn value lost estimates the email-revenue value associated with subscribers lost to churn.
Funnel-mode revenue = subscribers × emails per month × open rate × click-from-open rate × conversion rate × value per conversion.
For the strategy behind growing and monetizing an owned audience, see How to Build an Email List for Affiliate Marketing. If you are evaluating a lead-magnet and funnel tool, see our Free Magnet Bot AI review.
The calculations run in your browser and use the values shown on the page. IM Review HQ does not insert hidden industry averages into the result. Where the calculator offers confidence, growth, conversion or time-horizon assumptions, those assumptions are part of the scenario you choose.
For planning, run at least three versions: a conservative case, a base case and an optimistic case. If a purchase only looks attractive under the most optimistic assumptions, treat that as a risk signal rather than a prediction.
This calculator is a planning model. It does not predict deliverability, inbox placement, future open rates, affiliate approvals, customer lifetime value or guaranteed revenue. Open-rate data can also be distorted by privacy features, so funnel-mode results should be treated as estimates.
The most useful answer is based on your own attributed email revenue. Divide monthly or annual email revenue by active subscribers rather than relying on a universal benchmark.
Only as part of an estimate when direct revenue attribution is unavailable. If you know the revenue actually generated by email, direct revenue mode is usually the stronger input.
Because list growth can look strong while unsubscribes and bounces quietly reduce the audience. Churn also has economic value if each subscriber contributes revenue.
Yes. The calculator, share links and embed are free.